Mercury Work Group
Phase II Reports >> Pretreatment Manual

Facilities Loadings | Pretreatment Manual | Tech. Identification
Hg Management Guidebook | Mercury Products Database

For more information, contact David Eppstein by email at
deppstein@masco.harvard.edu, or by calling 617-632-2860.

 
APPENDIX B

SAMPLE PAYBACK PERIOD ANALYSIS
APPENDIX B - SAMPLE PAYBACK PERIOD ANALYSIS

OPPORTUNITY: PHOTOGRAPHIC CHEMICAL USE

OPTION: FIXER RECIRCULATION

COST DESCRIPTION

SPECIFIC ITEM

COST ($)

COMMENTS

  • Capital and One- Time Costs of Option Implementation

1. Equipment

Recirculating silver recovery unit

3320.00

Current List Price

2. Installation

Performed by distributor

200.00

Quoted price

3. Other

120VCircuit

100.00

Estimated cost

  • Sum of Capital and One-time Costs = 3,620.00

  • Net Change in Annual Operating Costs (-) and Revenues (+)

. Materials/Reagents

Fixer usage

+2423.25

$7.00/gal, 277 dpy, 2.5 gpd less 50%

 

Special fixer additive

-375.00

1 qt / 10 gal of fixer

2. Treatment/Disposal

Credit for recovered silver

+159.50

15 % increased silver
recovery at $3.40/troy oz.

3. Labor

Mechanical maintenance

-60.00

Assume 15 minutes/mo @ $20/hour

4. Utilities

Electricity

0.00

Assumed negligible

5. Regulatory

 

0.00

No impact

• Sum of Annual Operating Cost Changes =     2,147.75      (Total Yearly Savings)

PAYBACK PERIOD ANALYSIS

CALCULATION

PAYBACK PERIOD (YEARS)

COMMENTS

Total Capital & One-time Costs

Total Yearly Savings

3,620.00

2,147.75

1.69

Reduced fixer is largest factor

 

RETURN TO PRETREATMENT MANUAL
TABLE OF CONTENTS
 

 
ABOUT MASCO, INC. :: AREA PLANNING & DEVELOPMENT
PARKING & TRANSPORTATION SERVICES :: COMMUTEWORKS ::  MASCO SERVICES, INC.
375 LONGWOOD AVE. :: COLLEGES OF THE FENWAY :: CHILD CARE CENTER
MERCURY WORK GROUP :: MASCO MEMBER INSTITUTIONS :: QUARTERLY UPDATE
DIRECTIONS :: THE LONGWOOD MEDICAL AND ACADEMIC AREA
SITE GUIDE :: CONTACT MASCO, INC. :: RETURN HOME

08/16/2006

Copyright © 2000 MASCO, Inc.
375 Longwood Avenue
Boston, MA 02215
Phone: 617-632-2310
Fax: 617-632-2759